img
img All Properties

1702 N Stillman St

Philadelphia, PA 19121

Just Added Single-family
Save img
$77,000.00
Contact Us
img img img img

1702 N Stillman St

Philadelphia, PA 19121
Just Added Single-family
  • img

    2 Bedrooms

  • img

    1 Bathrooms

  • img

    1008 ft

  • img

    1950

Home 365 Guarantee

$77,000.00


Financial Highlights
  • Income

    $54,532.00/mo

  • Estimated Cash to Close

    $122,094.00/yr

Features

B Class

Net ROI: 29.92%

ARV est. $240,000

Rehab est. $96,500

Proforma based on 30 year mortgage at 80% LTV

Show more img Show less img
Monthly Expenses Breakdown
  • Mortgage

    $410.00

  • Insurance

    $67.00

  • Taxes

    $75.00


Contact Us
man with long hair smiling

Austen Mueller
Sales Agent

Mobile: 215-824-7028
Email: Austenm@home365.co

License #RS352106




    Similar properties in Philadelphia, PA 19121
    imgPhiladelphia, PA 19121
    Single-family
    • img
    • img
    • img
    • img
    • Estimate Rent

      $4000.00

    • Cap Rate

      7.50%

    • Net Income

      $8184.00

    $397,000.00

    imgPhiladelphia, PA 19121
    Single-family
    • img
    • img
    • Estimate Rent

      $4190.00

    • Cap Rate

      5.43%

    • Net Income

      $50280.00

    $525,000.00